Sign Up to Continue

Create a free account to access this content.

About This Property

Discover what makes this home special

The Dylan is a stunning, modern two-bedroom apartment located in the vibrant Raynes Park area of London. This brand-new property offers contemporary living with an open-plan layout, featuring a spacious living/dining area that opens onto a private balcony. The apartment boasts two well-proportioned bedrooms, including a master bedroom with an en-suite, and a sleek family bathroom. Designed with comfort and convenience in mind, The Dylan is perfect for professionals, couples, or small families seeking a stylish and energy-efficient home.

Property Features

This property is thoughtfully designed to maximize comfort and style. The open-plan living/dining area creates a welcoming space for relaxation and entertaining, while the private balcony provides an outdoor retreat. The master bedroom features an en-suite bathroom, and the modern kitchen is fitted with high-quality appliances. With energy-efficient features and ample storage, The Dylan offers a practical yet elegant living solution.

Private balconyEn-suite master bedroomOpen-plan living/dining areaContemporary fitted kitchenEnergy-efficient designNHBC warranty+2

Local Amenities

The Dylan is ideally situated in Raynes Park, offering excellent transport links via Raynes Park Station for easy access to central London. Families will appreciate the proximity to Wimbledon Chase Primary School and nearby parks such as Holland Gardens. Residents can enjoy convenient shopping at the local Co-op Supermarket and a variety of dining options at nearby cafes and restaurants. Fitness enthusiasts will love the nearby David Lloyd Leisure Centre, making this location perfect for a balanced lifestyle.

Raynes Park StationWimbledon Chase Primary SchoolCo-op SupermarketHolland Gardens ParkDavid Lloyd Leisure CentreLocal cafes and restaurants
Raynes Park Station Train Station (0.8 miles, 3 mins drive) • 25 mins by train to London

Mortgage Calculator

25%
25
4.5%
Monthly Payment-
Purchase Costs
Total Price£580,000
Mortgage Deposit-
Stamp Duty-
Deposit Contribution£0
Searches & Other£1,500
Legal Fees£2,000
Total Cash Required-
Monthly Costs & Income
Service Charge£0/mo
Ground Rent£0/mo
Mortgage-
Landlord's Insurance£25/mo
Agency Fees (10%)-
Est. Rent-
Net Monthly-

Mortgage Calculator

10%
25
4.5%
Monthly Payment-
Purchase Costs
Total Price£580,000
Mortgage Deposit-
Stamp Duty-
Deposit Contribution£0
Searches & Other£1,500
Legal Fees£1,500
Total Cash Required-
Monthly Costs
Service Charge£0/mo
Ground Rent£0/mo
Mortgage-
Home Insurance£30/mo
Total Monthly-

International Suitability

Excellent Opportunity
80/100
ChallengingModerateGoodExcellent
Strong rental demand
Proximity to transport links
Affluent area with growth potential

International Buyer Calculator

35%
20
5.5%
Monthly Payment-
International buyers typically require 25-40% deposit with limited lender options
Purchase Costs (Non-UK Resident)
Total Price£580,000
Mortgage Deposit (Min 25%)-
Stamp Duty + 2% Surcharge-
Legal Fees (Intl Complex)£3,500
AML & ID Verification£500
Bank Transfer Fees£1,000
Total Cash Required-
Monthly Costs & Income
Service Charge£0/mo
Ground Rent£0/mo
Mortgage-
Full Management (15%)-
Landlord's Insurance£35/mo
Est. Rent-
Net Monthly-
Key Considerations for International Buyers
+2% Stamp DutyAdditional surcharge for non-UK residents on property purchases
Higher DepositMost lenders require 25-40% deposit for non-UK residents
AML ComplianceEnhanced due diligence and source of funds verification required
Property ManagementFull management service recommended for overseas landlords

Investment Analytics

Key metrics for investors & buyers
Gross Rental Yield
5.2%
Based on £2,500/mo rent
Area Price Growth
+4.2%
Average annual increase
5-Year Value Forecast
£712,470
+£132,470 projected gain
5-Year Rent Forecast
£2,969/mo
Based on 3.5% annual growth
Price per Sq Ft£773
Annual Rent Income£30,000
10-Year ROI207%
Break-Even Point21 yrs

Property Value Projection

Based on 4.2% annual growth
£712,470
5yr
£875,196
10yr
£1,075,087
15yr
£1,320,634
20yr
£1,622,262
25yr
Current: £580,000

Monthly Rental Income

Based on 3.5% annual growth
£2,969
5yr
£3,526
10yr
£4,188
15yr
£4,974
20yr
£5,908
25yr
Current: £2,500/mo
* Projections are estimates based on historical market data and are not guaranteed. Past performance does not indicate future results.

Property Features

Local Area & Amenities

Floorplan

Ground Floor

Property Floorplan

Site Plan

Site Plan

Location

Nearby Schools

West Wimbledon Primary SchoolPrimary
Good0.4 miles
Raynes Park High SchoolSecondary
Good0.6 miles
Ursuline High School WimbledonSecondary
Outstanding1.2 miles
Holy Cross Preparatory SchoolPrimary
Outstanding1.0 miles

Commute Time Planner

London Waterloo
25 mins
50 mins
Heathrow Airport
1h 10m
35 mins

Sun Path & Natural Light

NESW
South-West-Facing Excellent
12h
Garden Sun (Summer)
No
Morning Sun
Yes
Afternoon Sun

Room-by-Room Light Analysis

Living/Dining
Morning Moderate
Afternoon Excellent
Evening Good
Kitchen
Morning Moderate
Afternoon Excellent
Evening Good
Bedroom 1
Morning Low
Afternoon Good
Evening Excellent
Bedroom 2
Morning Low
Afternoon Good
Evening Excellent

Location Scores

72
Walk Score
Very Walkable
65
Transit Score
Good Transit
58
Bike Score
Bikeable

Area Vibe

Family-Friendly
Green
Good Schools

Connectivity

Broadband Speed
67 Mbps
FTTP
Good
Mobile Signal
Good
EE, Three, Vodafone

Future Developments Nearby

Commercial+Positive Impact
Raynes Park Town Centre Regeneration
0.5 milesEst. 2026
* Information based on local planning applications and may be subject to change

Portfolio Analysis

78
Portfolio Fit Score
Good Investment Match
Risk LevelLow
Liquidity
75%
Market DemandHigh Demand
This property shows strong fundamentals with low risk and high demand - ideal for conservative investors.
£580,000

The Dylan

Raynes Park, London, SW20 9AN
2
Bedrooms
2
Bathrooms
750
Sq Ft
apartment
Type

Property Grades

Amenities75
Features80
Growth70
Yield68
Connect78
Transport80
Future72
Location77
Overall76

Developer

Bellway
Available Plot Numbers
36
1 plot available
Ownershipfreehold

Request Information